The Offer

$1.0M SAFE. $9M Post-Money Cap.

A standard post-money SAFE with no discount, no maturity date, and MFN provision. Pre-seed capital to fund 12 to 15 months of practitioner network activation, subscriber validation, and platform buildout.

$0.0M

Pre-Seed Raise

$0M

Post-Money Cap

Investment Structure

Pre-Seed SAFE Terms

The YC standard post-money SAFE. The most founder-friendly and investor-transparent instrument for early-stage financing. No hidden terms, no complex waterfall provisions.

Instrument

Post-Money SAFE

Raise Target

$1.0M

Valuation Cap

$9M post-money

Discount Rate

None

Maturity Date

None

Key Provisions

MFN + Pro-rata

Return Modeling

Return Scenarios

Three scenarios modeled from validated unit economics. Each varies conversion rate and churn assumptions against a constant cost structure. Timeline to seed: approximately 15 months.

MOIC Range

0.0x to 0.0x

Timeline to Seed

~15 months

Conservative

Exit MRR

$0K

Conversion Rate

0%

Active Subscribers

0

Projected Seed Valuation

$20M to $25M

MOIC at Seed

0.0x to 0.0x

Base CasePrimary

Exit MRR

$0K

Conversion Rate

0.0%

Active Subscribers

0

Projected Seed Valuation

$25M to $35M

MOIC at Seed

0.0x to 0.0x

Aggressive

Exit MRR

$0K

Conversion Rate

0%

Active Subscribers

0

Projected Seed Valuation

$35M to $50M

MOIC at Seed

0.0x to 0.0x

Your Rights

Investor Rights

Every SAFE holder receives information rights, pro-rata rights, MFN protection, and structured reporting. You are not investing blind. You are investing with full visibility.

Information Rights

Monthly financial reports, quarterly board-level updates, annual audited financials, and real-time KPI dashboard access.

Pro-Rata Rights

Right to participate in future financing rounds to maintain your ownership percentage. Protects against dilution.

MFN Provision

If Mere issues future SAFEs with more favorable terms before conversion, your SAFE automatically receives those better terms.

Quarterly Updates

Structured investor updates covering key metrics, milestones achieved, upcoming priorities, and any material changes to the business.

Annual Audit

Full financial audit by an independent accounting firm, delivered within 120 days of fiscal year end.

Board Observer Rights

Major SAFE holders may attend board meetings in a non-voting observer capacity, subject to board approval.

Ownership

Cap Table at Conversion

Post-money SAFE means pre-seed investors own a known 11.11% at conversion. No ambiguity, no complex math. Founders retain 83% collectively with full vesting schedules.

Byung Kim (CEO)Founder
0%
Will Yeung (CTO)Founder
0%
Sung Koo (VP Supplement Tech)
0%
Dr. Lixing Lao / VUIM
0%
Option Pool (Unissued)
0%
Pre-Seed InvestorsThis Round
0%
Distribution Schedule

When Returns Are Realized

Pre-seed capital is growth capital. There are no interim distributions. All revenue is reinvested into subscriber acquisition, platform development, and network expansion. Returns are realized at conversion or exit.

No Interim Distributions

All revenue is reinvested during the pre-seed phase. The SAFE is an equity instrument, not a revenue-sharing arrangement. Distributions occur only at a liquidity event.

Conversion at Priced Round

Your SAFE converts to preferred equity at the next priced round (expected seed in ~15 months). At that point, you hold actual shares with liquidation preference and standard protective provisions.

Exit Scenarios

Returns are realized through acquisition, IPO, or secondary sale. The SAFE includes a liquidation preference that gives investors priority over common shareholders in a dissolution event.

Ready to Move Forward?

Contact Byung Kim directly to discuss the investment or access the full data room for cap table, financial model, and legal documents.

byung@mere.co